Cash Flow

Liquidity & 13-Week Outlook

Direct cash forecasting and working capital management.

Current Cash

€428k

31 August 2026

Minimum Forecast Cash

€247k

October · 13-week low

Available Facilities

€150k

Undrawn revolving credit

Cash Position · Actual + 13-Week Forecast

MayJunJulAugW1W2W3W4W5W6W7W8W9W10W11W12W130150300450600
  • Actual
  • Forecast
13-Week Forecast

Weekly Cash Flow

Opening, inflows, outflows and closing cash by week.

WeekOpeningCollectionsOther InPayrollSuppliersTaxesDebt SvcCapexOther OutNetClosing
W1€428k€126k€6k€52k€78k€0k€5k€0k€4k€-7k€421k
W2€74k€5k€0k€84k€0k€5k€0k€3k€-13k
W3€120k€6k€52k€72k€0k€5k€12k€4k€-19k
W4€75k€4k€0k€88k€0k€5k€0k€3k€-17k
W5€98k€7k€52k€74k€0k€5k€0k€5k€-31k
W6€81k€5k€0k€82k€38k€5k€0k€4k€-43k
W7€95k€4k€52k€76k€0k€5k€0k€3k€-37k
W8€81k€6k€0k€92k€0k€5k€0k€4k€-14k
W9€136k€5k€52k€70k€0k€5k€0k€3k€11k
W10€107k€7k€0k€74k€0k€5k€0k€4k€31k
W11€155k€6k€52k€72k€0k€5k€0k€3k€29k
W12€112k€8k€0k€78k€0k€5k€0k€4k€33k
W13€159k€6k€52k€74k€0k€5k€0k€3k€31k

Highlighted row marks the forecast minimum cash week (W8).

Working Capital

Receivables, Payables & Cycle

Monthly trend of days metrics.

Accounts Receivable

€398k

Accounts Payable

€214k

Net Working Capital

€184k

DSO

61 days

↑ from 49

DPO

48 days

Cash Conversion Cycle

13 days

DSO · Monthly Trend (days)

JanFebMarAprMayJunJulAug020406080

Want this level of financial visibility in your business?

Àconta CFO as a Service combines senior financial leadership with the reporting, forecasting and decision-making infrastructure growing businesses need.

CFO as a Service · Powered by Àconta OS